Press Release
L-3 Announces Fourth Quarter 2008 Results
On
For the year ended
“L-3 finished 2008 with an excellent fourth quarter,” said Michael T.
Strianese, chairman, president and chief executive officer. “We had
record orders, sales and backlog, and we generated strong cash flow even
after additional pension contributions. For the full year, sales were
|
Consolidated Results |
||||||||||||||||||||||||
| Fourth Quarter | Increase/ | Year Ended Dec. 31, | Increase/ | |||||||||||||||||||||
| ($ in millions, except per share data) | 2008 | 2007 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
| Net sales | $ | 4,011 | $ | 3,806 | $ | 205 | $ | 14,901 | $ | 13,961 | $ | 940 | ||||||||||||
| Operating income | $ | 416 | $ | 396 | $ | 20 | $ | 1,685 | $ | 1,448 | $ | 237 | ||||||||||||
| Litigation Gain | — | — | — | (126 | ) | — | (126 | ) | ||||||||||||||||
| Segment operating income | $ | 416 | $ | 396 | $ | 20 | $ | 1,559 | $ | 1,448 | $ | 111 | ||||||||||||
| Interest expense and other items | $ | 68 | $ | 67 | $ | 1 | $ | 254 | $ | 274 | $ | (20 | ) | |||||||||||
| Effective income tax rate | 29.0 | % | 37.0 | % | (800 |
)bpts |
35.1 | % | 35.6 | % | (50 | )bpts | ||||||||||||
| Income from continuing operations | $ | 247 | $ | 207 | $ | 40 | $ | 929 | $ | 756 | $ | 173 | ||||||||||||
| Net income | $ | 267 | $ | 207 | $ | 60 | $ | 949 | $ | 756 | $ | 193 | ||||||||||||
| Diluted EPS: | ||||||||||||||||||||||||
| Income from continuing operations | $ | 2.04 | $ | 1.63 | $ | 0.41 | $ | 7.56 | $ | 5.98 | $ | 1.58 | ||||||||||||
| Net income | $ | 2.21 | $ | 1.63 | $ | 0.58 | $ | 7.72 | $ | 5.98 | $ | 1.74 | ||||||||||||
Fourth Quarter Results from Continuing Operations: Consolidated
net sales increased 5% compared to the 2007 fourth quarter driven by
growth in all business segments except for Government Services, which
decreased because of lower linguist services. The decline in linguist
services was due to a decline in L-3’s work share in connection with the
transition on
The 2008 fourth quarter operating income increased by 5% compared to the 2007 fourth quarter. Operating income as a percentage of sales (operating margin) was 10.4%, and was unchanged compared to the 2007 fourth quarter.
Interest expense and other items increased by
The effective tax rate for the 2008 fourth quarter decreased by 800
basis points compared to the same quarter last year. The tax rate for
the 2008 fourth quarter includes a net reversal of previously accrued
amounts of
Full Year Results from Continuing Operations: Consolidated net
sales increased 7% compared to the year ended
The 2008 results were impacted by three items that occurred during the
quarter ended
-
A gain of
$133 million ($81 million after income taxes, or$0.66 per share) for the reversal of a$126 million liability as a result of aJune 27, 2008 decision by theU.S. Court of Appeals which vacated an adverse 2006 jury verdict and$7 million of related accrued interest (the “Litigation Gain”), -
A gain of
$12 million ($7 million after income taxes, or$0.06 per share) from the sale of a product line (the “Product Line Divestiture Gain”), and -
A non-cash impairment charge of
$28 million ($17 million after income taxes, or$0.14 per share) relating to a write-down of capitalized software development costs for a general aviation product (the “Impairment Charge”).
Operating income for the year ended
Interest expense and other items for the year ended
The effective tax rate for the year ended
Income from continuing operations for the year ended
Orders: Funded orders for the 2008 fourth quarter increased 12%
to
Cash flow: Free cash flow(2) for the 2008
fourth quarter was
Segment Results
|
Command, Control, Communication, Intelligence, Surveillance and Reconnaissance (C3ISR) |
||||||||||||||||||||||||
| Fourth Quarter | Increase/ | Year Ended Dec. 31, | Increase/ | |||||||||||||||||||||
| ($ in millions) | 2008 | 2007 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
| Net sales | $ | 753.4 | $ | 709.5 | $ | 43.9 | $ | 2,566.9 | $ | 2,310.4 | $ | 256.5 | ||||||||||||
| Operating income | 62.4 | 80.4 | (18.0) | 251.2 | 231.6 | 19.6 | ||||||||||||||||||
| Operating margin | 8.3 | % | 11.3 | % | (300) | bpts | 9.8 | % | 10.0 | % | (20 | )bpts | ||||||||||||
Fourth Quarter: C3ISR net sales for the 2008 fourth
quarter increased by 6% compared to the 2007 fourth quarter primarily
due to continued demand and new contracts from the
C3ISR operating income for the 2008 fourth quarter decreased by 22% compared to the 2007 fourth quarter. Operating margin decreased by 300 basis points. Higher costs for international airborne ISR systems reduced operating margin by 400 basis points. This decrease was partially offset by 100 basis points primarily due to higher sales volume and improved contract performance for networked communication systems and lower development costs for new secure communication products.
Full Year: C3ISR net sales for the year ended
C3ISR operating income for the year ended
|
Government Services |
||||||||||||||||||||||
| Fourth Quarter | Increase/ | Year Ended Dec. 31, | Increase/ | |||||||||||||||||||
| ($ in millions) | 2008 | 2007 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||
| Net sales | $ | 1,063.2 | $ | 1,114.4 | ($51.2 | ) | 4,303.0 | $ | 4,333.5 | $ | (30.5 | ) | ||||||||||
| Operating income | 101.2 | 101.5 | (0.3 | ) | 421.1 | 403.5 | 17.6 | |||||||||||||||
| Operating margin | 9.5 | % | 9.1 | % | 40 | bpts | 9.8 | % | 9.3 | % | 50 | bpts | ||||||||||
Fourth Quarter: Government Services net sales for the 2008 fourth
quarter decreased by 5% compared to the 2007 fourth quarter. A decline
for linguist services of
Government Services operating income for the 2008 fourth quarter
decreased by 0.3% compared to the 2007 fourth quarter. Operating margin
for the 2008 fourth quarter compared to the 2007 fourth quarter
increased by 40 basis points. Operating margin increased by 30 basis
points because of a decline in lower margin linguist sales. Higher sales
for business areas other than linguist services and lower indirect costs
as a percentage of sales increased operating margin by 100 basis points.
These increases were partially offset by 40 basis points due to a
Full Year: Government Services net sales for the year ended
Government Services operating income for the year ended
|
Aircraft Modernization and Maintenance (AM&M) |
||||||||||||||||||||||||
| Fourth Quarter | Year Ended Dec. 31, | Increase/ | ||||||||||||||||||||||
| ($ in millions) | 2008 | 2007 | Increase | 2008 | 2007 | (decrease) | ||||||||||||||||||
| Net sales | $ | 718.3 | $ | 631.1 | $ | 87.2 | $ | 2,657.4 | $ | 2,527.7 | $ | 129.7 | ||||||||||||
| Operating income | 64.2 | 55.7 | 8.5 | 240.9 | 246.6 | (5.7 | ) | |||||||||||||||||
| Operating margin | 8.9 | % | 8.8 | % | 10 | bpts | 9.1 | % | 9.8 | % | (70 | )bpts | ||||||||||||
Fourth Quarter: AM&M net sales for the 2008 fourth quarter increased by 14% compared to the 2007 fourth quarter driven by higher sales primarily for base and aircraft support services and Joint Cargo Aircraft (JCA). These increases were partially offset by lower aircraft modernization sales primarily to modify C-130 aircraft for international customers.
AM&M operating income for the 2008 fourth quarter increased by 15% compared to the 2007 fourth quarter. Operating margin for the 2008 fourth quarter compared to the 2007 fourth quarter increased by 10 basis points. A contract loss provision recorded in the 2007 fourth quarter did not recur in the 2008 fourth quarter, accordingly, operating margin increased by 100 basis points. This increase was partially offset by 90 basis points due to a change in sales mix, primarily sales volume for JCA and lower international sales.
Full Year: AM&M net sales for the year ended
AM&M operating income for the year ended
|
Specialized Products |
||||||||||||||||||||||||
| Fourth Quarter | Year Ended Dec. 31, | |||||||||||||||||||||||
| ($ in millions) | 2008 | 2007 | Increase | 2008 | 2007 | Increase | ||||||||||||||||||
| Net sales | $ | 1,475.9 | $ | 1,350.6 | $ | 125.3 | $ | 5,373.8 | $ | 4,788.9 | $ | 584.9 | ||||||||||||
| Operating income | 188.1 | 158.4 | 29.7 | 645.8 | 566.4 | 79.4 | ||||||||||||||||||
| Operating margin | 12.7 | % | 11.7 | % | 100 | bpts | 12.0 | % | 11.8 | % | 20 | bpts | ||||||||||||
Fourth Quarter: Specialized Products net sales for the 2008
fourth quarter increased by 9% compared to the 2007 fourth quarter
reflecting higher sales volume primarily for: (1) combat propulsion
systems due to new contracts and higher demand from existing contracts,
(2) microwave products primarily due to deliveries of mobile satellite
communications systems and satellite and space components for the U.S.
military, (3) power & control systems due to new and follow-on contracts
for shipboard electronics and power distribution, conditioning and
conversion products primarily to the
Specialized Products operating income for the 2008 fourth quarter increased by 19% compared to the 2007 fourth quarter. Operating margin for the 2008 fourth quarter compared to the 2007 fourth quarter increased 100 basis points. Operating margin increased by 110 basis points primarily because of improved contract performance and higher sales across several business areas. Acquired businesses decreased operating margin by 10 basis points.
Full Year: Specialized Products net sales for the year ended
Specialized Products operating income for the year ended
Financial Outlook
Based on information known as of today, including completed business
acquisitions and divestitures, the company revised its consolidated and
segment financial guidance for the year ending
|
Consolidated 2009 Financial Guidance |
||||||
| Current |
Prior |
|||||
| ($ in billions, except per share data) | ||||||
| Net sales | $15.5 to $15.7 | $15.4 to $15.7 | ||||
| Operating margin | 10.4 | % | 10.7 | % | ||
| Effective tax rate | 36.0 | % | 36.0 | % | ||
| Diluted EPS | $7.12 to $7.32 | $7.30 to $7.50 | ||||
| Net cash from operating activities | $1.40 | $1.40 | ||||
| Less: Capital expenditures, net of dispositions of property, plant and equipment | 0.20 | 0.20 | ||||
| Free cash flow | $1.20 | $1.20 | ||||
|
|
||||||
|
The revision in the company’s 2009 financial guidance from the prior 2009 guidance provided on Nov. 13, 2008, is primarily due to the impact of the items listed below.
|
||||||
|
Segment 2009 Financial Guidance |
||||||
| Current | Prior | |||||
| ($ in billions) | ||||||
| Net Sales: | ||||||
| C3ISR | $2.7 to $2.8 | $2.7 to $2.8 | ||||
| Government Services | $4.4 to $4.5 | $4.3 to $4.4 | ||||
| AM&M | $2.7 to $2.8 | $2.7 to $2.8 | ||||
| Specialized Products | $5.7 to $5.8 | $5.7 to $5.8 | ||||
| Operating Margins: | ||||||
| C3ISR | 10.2% to 10.4 | % | 11.0% to 11.2 | % | ||
| Government Services | 9.9% to 10.1 | % | 9.9% to 10.1 | % | ||
| AM&M | 9.0% to 9.2 | % | 9.2% to 9.4 | % | ||
| Specialized Products | 11.4% to 11.6 | % | 11.8% to 12.0 | % | ||
All financial guidance amounts for the year ending
Conference Call
In conjunction with this release,
Listeners may access the conference call live over the Internet at the following web address:
http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=120146&eventID=2050574
Please allow fifteen minutes prior to the call to visit this site to download and install any necessary audio software. The archived version of the call may be accessed at this site or by dialing (888) 286-8010 (passcode: 13974281), beginning approximately two hours after the call ends, and will be available until the company’s next quarterly earnings release.
Headquartered in
To learn more about
Forward-Looking Statements
Certain of the matters discussed in this release that are predictive in
nature, that depend upon or refer to events or conditions or that
include words such as ‘‘expects,’’ ‘‘anticipates,’’ ‘‘intends,’’
‘‘plans,’’ ‘‘believes,’’ ‘‘estimates,’’ and similar expressions
constitute forward-looking statements. Although we believe that these
statements are based upon reasonable assumptions, including projections
of total sales growth, sales growth from business acquisitions, organic
sales growth, consolidated operating margins, total segment operating
margins, interest expense, earnings, cash flow, research and development
costs, working capital, capital expenditures and other projections, they
are subject to several risks and uncertainties that are difficult to
predict, and therefore, we can give no assurance that these statements
will be achieved. Such statements will also be influenced by factors
which include, among other things: our dependence on the defense
industry and the business risks peculiar to that industry; our reliance
on contracts with a limited number of agencies of, or contractors to,
the
For a discussion of other risks and uncertainties that could impair our
results of operations or financial condition, see ‘‘Part I — Item 1A —
Risk Factors’’ and Note 17 to our audited consolidated financial
statements, included in our Annual Report on Form 10-K for the year
ended
Our forward-looking statements are not guarantees of future performance and the actual results or developments may differ materially from the expectations expressed in the forward-looking statements. As for the forward-looking statements that relate to future financial results and other projections, actual results will be different due to the inherent uncertainties of estimates, forecasts and projections and may be better or worse than projected and such differences could be material. Given these uncertainties, you should not place any reliance on these forward-looking statements. These forward-looking statements also represent our estimates and assumptions only as of the date that they were made. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this release to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events.
(1) Sales from acquired businesses, net of divestitures, are comprised of (i) sales from business and product line acquisitions that are included in L-3’s actual results for less than 12 months, less (ii) sales from business and product line divestitures that are included in L-3’s actual results for the 12 months prior to the divestitures.
(2) See discussion, definition and calculation of free cash flow in the financial tables attached to this earnings release.
|
L-3 COMMUNICATIONS HOLDINGS, INC. |
|||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||
|
(In millions, except per share data) |
|||||||||||||
| Fourth Quarter |
|
Year Ended Dec. 31, | |||||||||||
| 2008 | 2007 | 2008 | 2007 | ||||||||||
| Consolidated net sales | $ | 4,011 | $ | 3,806 | $ | 14,901 | $ | 13,961 | |||||
| Consolidated cost of sales | 3,595 | 3,410 | 13,342 | 12,513 | |||||||||
| Litigation Gain | — | — | 126 | (a) | — | ||||||||
| Operating income | 416 | 396 | 1,685 | (b) | 1,448 | ||||||||
| Interest and other income, net | 6 | 9 | 28 | 31 | |||||||||
| Interest expense | 71 | 75 | 271 | (b) | 296 | ||||||||
| Minority interests in net income of consolidated subsidiaries | 3 | 1 | 11 | 9 | |||||||||
| Income from continuing operations before income taxes | 348 | 329 | 1,431 | 1,174 | |||||||||
| Provision for income taxes | 101 | 122 | 502 | 418 | |||||||||
| Income from continuing operations | $ | 247 | $ | 207 | $ | 929 | (b) | $ | 756 | ||||
| Gain on sale of a business, net of income taxes of $13 million | 20 | — | 20 | — | |||||||||
| Net income | $ | 267 | $ | 207 | $ | 949 | $ | 756 | |||||
| Basic earnings per share: | |||||||||||||
| Income from continuing operations | $ | 2.06 | $ | 1.66 | $ | 7.66 | (b) | $ | 6.05 | ||||
| Gain on sale of a business, net of income tax | $ | 0.17 | — | $ | 0.17 | — | |||||||
| Net income | $ | 2.23 | $ | 1.66 | $ | 7.83 | $ | 6.05 | |||||
| Diluted earnings per share: | |||||||||||||
| Income from continuing operations | $ | 2.04 | $ | 1.63 | $ | 7.56 | (b) | $ | 5.98 | ||||
| Gain on sale of a business, net of income tax | $ | 0.17 | — | $ | 0.16 | — | |||||||
| Net income | $ | 2.21 | $ | 1.63 | $ | 7.72 | $ | 5.98 | |||||
| Weighted average common shares | |||||||||||||
| Basic | 119.5 | 124.7 | 121.2 | 124.9 | |||||||||
| Diluted | 120.7 | 126.9 | 122.9 |
126.5 |
|||||||||
|
(a) Represents a gain recorded in the second quarter of 2008 for the reversal of a current liability for pending and threatened litigation as a result of a June 27, 2008 decision by the U.S. Court of Appeals which vacated an adverse 2006 jury verdict. |
|||||||||||||
|
(b) Includes the Q2 2008 Items, which increased operating income by $110 million, reduced interest expense by $7 million and increased income from continuing operations by $71 million, or $0.58 per share. |
|||||||||||||
|
L-3 COMMUNICATIONS HOLDINGS, INC. |
||||||||||||||||
|
UNAUDITED SELECT FINANCIAL DATA |
||||||||||||||||
|
(In millions) |
||||||||||||||||
| Fourth Quarter |
|
Year Ended Dec. 31, | ||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| Segment Operating Data | ||||||||||||||||
| Net Sales: | ||||||||||||||||
| C3ISR | $ | 753.4 | $ | 709.5 | $ | 2,566.9 | $ | 2,310.4 | ||||||||
| Government Services | 1,063.2 | 1,114.4 | 4,303.0 | 4,333.5 | ||||||||||||
| AM&M | 718.3 | 631.1 | 2,657.4 | 2,527.7 | ||||||||||||
| Specialized Products | 1,475.9 | 1,350.6 | 5,373.8 | 4,788.9 | ||||||||||||
| Total | $ | 4,010.8 | $ | 3,805.6 | $ | 14,901.1 | $ | 13,960.5 | ||||||||
| Operating income: | ||||||||||||||||
| C3ISR | $ | 62.4 | $ | 80.4 | $ | 251.2 | $ | 231.6 | ||||||||
| Government Services | 101.2 | 101.5 | 421.1 | 403.5 | ||||||||||||
| AM&M | 64.2 | 55.7 | 240.9 | 246.6 | ||||||||||||
| Specialized Products | 188.1 | 158.4 | 645.8 | (c) | 566.4 | |||||||||||
| Total | $ | 415.9 | $ | 396.0 | $ | 1,559.0 | $ | 1,448.1 | ||||||||
| Operating margin: | ||||||||||||||||
| C3ISR | 8.3 | % | 11.3 | % | 9.8 | % | 10.0 | % | ||||||||
| Government Services | 9.5 | % | 9.1 | % | 9.8 | % | 9.3 | % | ||||||||
| AM&M | 8.9 | % | 8.8 | % | 9.1 | % | 9.8 | % | ||||||||
| Specialized Products | 12.7 | % | 11.7 | % | 12.0 | %(c) | 11.8 | % | ||||||||
| Total | 10.4 | % | 10.4 | % | 10.5 | % | 10.4 | % | ||||||||
| Depreciation and amortization: | ||||||||||||||||
| C3ISR | $ | 10.1 | $ | 10.2 | $ | 39.1 | $ | 38.9 | ||||||||
| Government Services | 8.7 | 8.4 | 34.8 | 33.0 | ||||||||||||
| AM&M | 6.0 | 8.7 | 25.7 | 29.1 | ||||||||||||
| Specialized Products | 26.6 | 26.7 | 106.6 | 106.2 | ||||||||||||
| Total | $ | 51.4 | $ | 54.0 | $ | 206.2 | $ | 207.2 | ||||||||
|
Funded order data |
||||||||||||||||
| C3ISR | $ | 916.5 | $ | 765.0 | $ | 2,956.2 | $ | 2,504.6 | ||||||||
| Government Services | 1,027.9 | 1,001.6 | 4,494.7 | 4,412.2 | ||||||||||||
| AM&M | 847.4 | 617.1 | 2,971.3 | 2,395.3 | ||||||||||||
| Specialized Products | 1,503.0 | 1,434.0 | 6,110.1 | 5,428.7 | ||||||||||||
| Total | $ | 4,294.8 | $ | 3,817.7 | $ | 16,532.3 | $ | 14,740.8 | ||||||||
| Dec. 31, | Dec. 31, | |||||||||||||||
| 2008 | 2007 | |||||||||||||||
| Period end data | ||||||||||||||||
| Funded backlog | $ | 11,571.7 | $ | 9,571.4 | ||||||||||||
|
(c) Specialized Products operating income includes the Product Line Divestiture gain of $12 million and a non-cash Impairment Charge of $28 million, which reduced the segment operating margin by 30 basis points. |
||||||||||||||||
|
L-3 COMMUNICATIONS HOLDINGS, INC. |
||||||
|
UNAUDITED PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
(In millions) |
||||||
| Dec. 31, 2008 | Dec. 31, 2007 | |||||
| ASSETS | ||||||
| Cash and cash equivalents | $ | 867 | $ | 780 | ||
| Billed receivables, net | 1,226 | 1,279 | ||||
| Contracts in process | 2,256 | 2,099 | ||||
| Inventories | 259 | 249 | ||||
| Deferred income taxes | 226 | 246 | ||||
| Other current assets | 125 | 110 | ||||
| Total current assets | 4,959 | 4,763 | ||||
| Property, plant and equipment, net | 821 | 754 | ||||
| Goodwill | 8,169 | 8,165 | ||||
| Identifiable intangible assets | 417 | 441 | ||||
| Other assets | 264 | 268 | ||||
| Total assets | $ | 14,630 | $ | 14,391 | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
| Accounts payable, trade | $ | 597 | $ | 571 | ||
| Accrued employment costs | 700 | 633 | ||||
| Accrued expenses | 473 | 369 | ||||
| Advance payments and billings in excess of costs incurred | 530 | 463 | ||||
| Income taxes | 24 | 63 | ||||
| Other current liabilities | 351 | 483 | ||||
| Total current liabilities | 2,675 | 2,582 | ||||
| Pension and postretirement benefits | 795 | 450 | ||||
| Deferred income taxes | 219 | 245 | ||||
| Other liabilities | 484 | 501 | ||||
| Long-term debt | 4,538 | 4,537 | ||||
| Minority interests | 83 | 87 | ||||
| Shareholders’ equity | 5,836 | 5,989 | ||||
| Total liabilities and shareholders’ equity | $ | 14,630 | $ | 14,391 | ||
|
L-3 COMMUNICATIONS HOLDINGS, INC. |
|||||||||
|
UNAUDITED PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
|
(In millions) |
|||||||||
|
|
|||||||||
| Year Ended Dec. 31, | |||||||||
| 2008 | 2007 | ||||||||
| Operating activities | |||||||||
| Net income |
$ |
949 |
$ |
756 |
|||||
| Depreciation of property, plant and equipment | 152 | 150 | |||||||
| Amortization of intangibles and other assets | 54 | 57 | |||||||
| Deferred income tax provision | 171 | 113 | |||||||
| Stock-based employee compensation expense | 64 | 53 | |||||||
| Contributions to employee saving plans in L-3 Holdings’ common stock | 141 | 125 | |||||||
| Gain on sale of a business | (20 | ) | — | ||||||
| Impairment Charge | 28 | — | |||||||
| Other non-cash items | 11 | 29 | |||||||
| Changes in operating assets and liabilities, excluding acquired amounts | |||||||||
| Billed receivables, net | 49 | (51 | ) | ||||||
| Contracts in process | (146 | ) | (188 | ) | |||||
| Inventories | (25 | ) | 4 | ||||||
| Accounts payable, trade | 35 | 90 | |||||||
| Accrued employment costs | 66 | 51 | |||||||
| Accrued expenses | 61 | 65 | |||||||
| Advance payments and billings in excess of costs incurred | 101 | (2 | ) | ||||||
| Income taxes | (12 | ) | 116 | ||||||
| Excess income tax benefits related to share-based payment arrangements | (10 | ) | (17 | ) | |||||
| Other current liabilities | (128 | ) | (9 | ) | |||||
| Pension and postretirement benefits | (81 | ) | (10 | ) | |||||
| All other operating activities | (73 | ) | (62 | ) | |||||
| Net cash from operating activities | 1,387 | 1,270 | |||||||
| Investing activities | |||||||||
| Business acquisitions, net of cash acquired | (283 | ) | (235 | ) | |||||
| Proceeds from sale of a business and product lines |
63 |
— |
|||||||
| Capital expenditures | (218 | ) | (157 | ) | |||||
| Disposition of property, plant and equipment | 15 | 8 | |||||||
| Other investing activities | (9 | ) | (4 | ) | |||||
| Net cash used in investing activities | (432 | ) | (388 | ) | |||||
| Financing activities | |||||||||
| Common stock repurchased | (794 | ) | (500 | ) | |||||
| Cash dividends paid on L-3 Holdings' common stock | (147 | ) | (126 | ) | |||||
| Proceeds from exercise of stock options | 40 | 89 | |||||||
| Proceeds from employee stock purchase plan | 69 | 65 | |||||||
| Excess income tax benefits related to share-based payment arrangements | 10 | 17 | |||||||
| Other financing activities | (18 | ) | (9 | ) | |||||
| Net cash used in financing activities | (840 | ) | (464 | ) | |||||
| Effect of foreign currency exchange rate changes on cash and cash equivalents | (28 | ) | 14 | ||||||
| Net increase in cash and cash equivalents | 87 | 432 | |||||||
| Cash and cash equivalents, beginning of the year | 780 | 348 | |||||||
| Cash and cash equivalents, end of the year |
$ |
867 |
$ |
780 |
|||||
|
L-3 COMMUNICATIONS HOLDINGS, INC. |
||||||||||||||||
|
UNAUDITED RECONCILIATION OF NET CASH FROM OPERATIONS TO FREE CASH FLOW |
||||||||||||||||
|
(In millions) |
||||||||||||||||
|
|
||||||||||||||||
| Fourth Quarter | Year Ended Dec. 31, | |||||||||||||||
| 2008 | 2007 | 2008 | 2007 | |||||||||||||
| Net cash from operating activities | $ | 356 | $ | 335 | $ | 1,387 | $ | 1,270 | ||||||||
| Less: Capital expenditures | (79 | ) | (56 | ) | (218 | ) | (157 | ) | ||||||||
| Add: Dispositions of property, plant and equipment | 10 | 6 | 15 | 8 | ||||||||||||
| Free cash flow(d) | $ | 287 | $ | 285 | $ | 1,184 | $ | 1,121 | ||||||||
| (d) The company discloses free cash flow because the company believes that, subject to the limitations discussed below, it is one indicator of the cash flow generated that is available for investing activities and financing activities. Free cash flow is defined as net cash from operating activities less net capital expenditures (capital expenditures less cash proceeds from dispositions of property, plant and equipment). Free cash flow represents cash generated after paying for interest on borrowings, income taxes, capital expenditures and changes in working capital, but before repaying principal amount of outstanding debt, paying cash dividends on common stock, share repurchases, investing cash to acquire businesses and making other strategic investments. Thus, key assumptions underlying free cash flow are that the company will be able to supplementally finance its existing debt and that the company will be able to supplementally finance any new business acquisitions it makes by raising new debt or equity capital. Because of these assumptions, free cash flow is not a measure that can be relied upon to represent the residual cash flow available for discretionary expenditures. | ||||||||||||||||
Source:
L-3 Communications
Corporate Communications
212-697-1111














